Connect with us

Story behind the figures

Conoil: Decline in operating expenses amid inflationary pressure drives profit

Published

on

By Philemon Adedeji

Conoil Plc, a Nigerian petroleum marketing company involved in the sale of regulated gasoline and kerosene, diesel, have reported a significant increase in revenue and a decline in total operating expenses that impacted positively on profits in audited financial year that ended December 31, 2022.

The 2022 financial year results showed a sustained performance in profit and loss figures and balance sheet from what the petroleum marketing company reported in 2021 full year results.

Conoil in 2022 reported N131.4 billion revenue, a growth of about four per cent from N126.73 billion in 2021.

The generated revenue is from sale of petroleum products in Nigeria at which white products contributed 92 per cent, while Lubricants contributed the remaining eight per cent.

The white products segment is involved in the sale of Premium Motor Spirit (PMS), Aviation Turbine Kerosene (ATK), Dual Purpose Kerosene (DPK), Low-pour Fuel Oil (LPFO) and Automotive Gasoline/grease Oil (AGO).

The products under the lubricants segment are Lubricants transport, Lubricants industrial, Greases, Process Oil and Bitumen. Products traded under LPG segment are Liquefied Petroleum Gas – Bulk, Liquefied Petroleum Gas – Packed, cylinders and valves.

The average retail price paid by consumers for Premium Motor Spirit (Petrol) for December 2022 was N206. 19 per litre, indicating a 24.38 per cent increase when compared to the value recorded in December 2021 (N165.77), while the average retail price of Automotive Gas Oil (Diesel) paid by consumers in December 2022 was N817.86 per litre, an increase of 182.64 per cent from N289.37 per litre recorded in the corresponding month of the previous year.

In 2022, Conoil generated N120.37 billion from white products as against N117 billion in 2021, as revenue from lubricants closed 2022 at N11.06 billion from N9.72 billion reported in 2021.

Cost of Sales (CoS) stood at N117.42 billion in 2022, an increase of 1.6 per cent from N115.56 billion in 2021. Consequently, the proportion of CoS/revenue dropped to 89.34 per cent in 2022 from 91.2per cent in 2021.

This positioned gross profit to N14 billion in 2022, an increase of 25.5 per cent from N11.16billion reported in 2021.

In the year under review, white products contributed N12.48 billion to gross profit as against N8.24 billion in corresponding period of 2021, as gross profit from lubricants dropped to N1.53 billion in 2022 from N2.92 billion in 2021.

The petroleum marketing company, however, reported N6.55 billion total operating expenses in 2022, a decline of 4.5 per cent from N6.86 billion reported in 2021 despite inflationary pressure.

The company reported 4.17 per cent decline in distribution expenses to N2.29 billion in 2022 from N2.39billion in 2021, driven 3.07 per cent drop in freight costs to N2.19 billion. The petroleum marketing company also reported 4.71 per cent drop in administrative expenses to N4.26 billion in 2022 from N4.47 billion in 2021.

For the 2022 financial year, finance cost closed at N1.47 billion from N757.54 million in 2021, attributable to hike in interest rate in the period under review.

Profit Before Tax hits N6.13billion in 2022, an increase of 60.1 per cent from N3.83 billion in 2021. Conoil paid a tax of N1.18 billion in 2022 from N749.07million in 2021 to close the year with N4.96 billion profit as against N3.08 billion profit generated in 2021.

With the significant increase in profit, the management proposed a dividend of N2.50 per ordinary 50 kobo share to investors.

However, in financial year ended December 31, 2021, shareholders of Conoil received a dividend of N1.04 billion. The dividend, which translates to N1.50 kobo per share was recommended following the release of the audited results of the petroleum products marketing firm.

Oil marketing giant had announced a final dividend payment of N2.00 per ordinary share of 50 kobo each for the period ended December 31, 2019.

The underlined increase in profits positioned Basic Earnings Per Share (kobo) to N7.14 in 2022 from N4.44 Per Share in 2021.

Conoil Trade and other receivables performance in 2022 FY

Conoil in its audited result and accounts for 2022 increased to N65.91 billion, an improvement of 22.1 per cent from N53.98 billion in 2021, driven by N50.98 billion trade and other receivables as against N34.21 billion reported in 2021.

Total non-current assets dropped by 14.2 per cent to N3.69billion in 2022 from N4.3 billion in 2021, while Total current assets that comprises of Trade and other receivables increased to N62.2 billion in 2022 from N49.7billion in 2021.

Total equity rose nearly 15 per cent to N25.01 billion in 2022 from N21.8billion in 2021, driven primarily by retained earnings that crossed the N20 billion mark to N20.84 billion in 2022 from N17.62billion in 2021.

Also from the balance sheet position, Conoil reported N40.9 billion in 2022, an increase of 27.04 per cent from N322.19 billion in 2021.

Total non-current liabilities moved from N791.4 million in 2021 to N751.87 million reported in 2022, while Total current liabilities about 277.85 per cent increase from N31.4 billion in 2021 to N40.15 billion reported in 2022.

Growth in 2022 imitates Q1 2023 performance

The unaudited result and accounts of Conoil for period ended March 31, 2023 showed impressive growth in revenue, impacted by price adjustment in white products and significant increase in profits.

Conoil’s revenue from sale of white products and lubricant in Q1 2023 unaudited results grew by nearly 34 per cent to N34.97billion from N26.15 billion reported in Q1 2022.

The Cost of sales (CoS) rose by 24 per cent to N28.96 billion in Q1 2023 from N23.3billion reported in Q1 2022.

The interplay between revenue and CoS positioned gross profit to N6.01 billion in Q1 2023 from N2.84 billion reported in Q1 2022.

The company reported 8.8 per cent growth in total operating expenses to 1.999 billion in Q1 2023 from N1.83billion in Q1 2022, driven by decline in distribution expenses.

Conoil reported 0.72 per cent decline in administration expenses to N1.28 billion in Q1 2023 from N1.31 billion in Q1 2022, while Distribution expenses that comprises of Freight costs and marketing expenses up by 37.34 per cent to N713.48 million in Q1 2023 from N519.5 million in Q1 2022.

Finance costs for the period grew by eight per cent to N359.5 million in Q1 2023 from N295.34 million in Q1 2022.

Maintaining Leadership Position

Meanwhile, the management of Conoil reiterated its resolve to maintain its leadership position in the downstream petroleum sector by building a stronger financial position and creating higher values for its shareholders.

The company assured its shareholders that conscious efforts will be directed at achieving better execution of value-added products and services especially in the areas of marketing and customer management.

While noting the challenges ahead given the current state of the nation’s economy, it, however, expressed optimism that it would strive hard to maintain profitability.

 

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Story behind the figures

BUA Cement Plc: Lower profitability but good outing

Published

on

Introduction

A thorough analysis of BUA Cement’s  current financial report shows that the 2023 financial year was a good one for the company. However, we will not quite classify the year as a great one. This is because while the company had good results and competed favourably against industry standards, its results were not as great as its preceding year’s results.

It remains to be seen whether the cement company will maintain the status quo for 2024 or up its ante to outperform its own 2023 results.

Growth indices

For its 2023 financial year, BUA Cement recorded a growth in its gross earnings. Gross earnings for the year stood at N459.9 billion, 27.4 per cent higher than the N360.9 billion recorded in the preceding year. This 27.4 per cent growth rate is as compared to a higher growth rate of 40.3 percent in 2022.

Because direct costs grew a little faster than turnover did, gross profit did not rise as commendably as turnover did, growing by a lower 12.8 percent to N183.4 billion. Meanwhile, non-direct costs more than doubled, and this ate into the company’s pre-tax loss. BUA Cement was left with a pre-tax profit of N67.2 billion, 44.0 percent lower than the N120.1 billion pre-tax profit recorded in the erstwhile year. This 44 percent decline rate is as compared to a pre-tax profit growth rate of 16.7 percent in the preceding year.

After-tax profit also declined over the preceding year’s by 31.2 percent, closing at N69.5 billion, while distributable profit was N68.9 billion, 31.8 percent less than the 2022 result.

Total assets for the year stood at N1.21 trillion, up from N874 billion in 2022 and translating into a 39.1 percent growth rate. Total liabilities, however, grew much faster by 79.5 percent to N830.5 billion from N462.8 billion, while shareholders’ funds declined by 6.3 percent to N385.2 billion from N411.2 billion in the erstwhile year.

Profitability ratios

There was a general decline in the company’s profitability ratios for 2023. Profit margin for 2023 stood at 14.6 percent, down from 33.3 percent in the preceding year. What this means is that a lower N14.60 was able to make it to the profit position for every N100 earned in 2023, down from N33.30 in 2022.

Return on assets (ROA) followed a similar pattern. ROA for the year declined to 5.5 percent from 13.7 percent in 2022, meaning that every N100 worth of assets deployed contributed N5.50 to the pre-tax profit for the year, lower than the N13.70 recorded in 2022.

Return on equity (ROE) also declined to a three year low of 18.0 percent from 24.6 percent, meaning that every N100 worth of equity employed contributed N18.00 to the after-tax profit in 2023, up from N24.60 in the prior year.

Perhaps the depreciating results for the year can be traced to an increasing operating margin. For the year, operating margin (which measures what proportion of turnover is used to finance operations) grew, and thus dipped, to 24.2 percent from a lower and better 15.2 percent 2022.

It is important to note that while the profitability ratios were lower than those of the prior year, they were high enough in their own rights.

Staff matters

In terms of staff matters, the company did quite well for the year ended December 31, 2023. However, the results for the year were not as good as the ones it saw in the prior year. On the average, each employee contributed N53.46 million to the company’s pre-tax profit, high enough but sizably down from N102.73 million in the prior year.

Despite this, BUA Cement increased its staff cost per employee. On the average, wages and salaries earned by each staff increased to N8.56 million during the course of the year, up from N6.94 million in the preceding year.

Despite this, the company did not put itself out more than was necessary. Staff costs as a proportion of turnover pretty much stayed at the same level per cent during the course of the year. The result was 2.3 percent, not much different from the 2.2 per cent recorded in the prior year.

Other ratios

For the year, BUA Cement’s short-term assets increased to N399.3 million while its short-term liabilities increased to a collective N377.1 million. The interplay between these two had a bettering effect on its current ratio. At 1.1 times, current ratio was better than that of the prior year and competed favourably against industry standards. What this means is that for every one Naira of short-term obligations, the company had N1.10 in short-term assets, and was more than able to meet obligations as at when due.

The company had a debt-to-equity ratio of 2.2 and this shows that the company is using exactly N2.20 of liabilities in addition to each N1.00 of stockholders’ equity. In other words, the company is using N3.20 of total capital for every N1.00 of equity capital, higher than it was in 2022.

Lafarge Vs BUA Cement: Evenly matched

Sometimes, it is important to do a comparison analysis to understand how a company is truly faring. To this end, we conducted a comparison analysis between Lafarge and BUA Cement, which are both well-known names in the cement industry.

In terms of size, BUA Cement is the slightly bigger of the two. However, these two companies are evenly matched in terms of their profitability ratios.

Turnover growth rate

Lafarge had a turnover growth rate of 8.7 percent in 2023. BUA Cement also recorded a higher level of turnover, with such turnover growing by a much higher 27.5 percent. BUA Cement is thus the winner in this respect.

Pre-tax profit growth rate

For the year, Lafarge had a better result in terms of pre-tax profit growth rate. Its pretax profit grew by 15.6 percent. On the other hand,  BUA Cement recorded a decline rather than a growth. This made Lafarge the winner in this aspect.

Profit margin

When it comes to profit margin, Lafarge was the winner. Its profit  margin stood at 19.9 percent, higher than and better than BUA Cement’s 14.6 percent profit margin result.

Returns on equity

BUA Cement was the clear winner when it comes to return on equity. Its return on equity was 18.0 percent, meaning that every N100 worth of equity contributed N18.00 to the after-tax profit. This was much higher than Lafarge’s N11.70 contribution.

Return on assets

Contrary to ROE, Lafarge was the winner when it comes to return on assets (ROA). Lafarge had an ROA of 11.8 percent, higher and better than BUA Cement’s 5.4 percent.

Conclusion

In the above analysis, the profitability ratios of BUA Cement for the 2023 financial year were compared with its ratios for the 2022 year. Yes, BUA Cement did well for itself. Yet, its results were not as good as those of the prior year. Also, a second comparison is done against a competitor. Under this comparison, BUA Cement also did well as it stood its own against Lafarge, one of its competitors.

This suggests that while BUA Cement might not be doing as well as it did in prior years, it is still doing well enough to be relevant.

Continue Reading

Story behind the figures

Zenith Bank Plc: A profitable outing

Published

on

Introduction

Our analysis of Zenith Bank’s 2023 recent annual report shows that the year was quite a profitable one for the bank. Not only did the bank record a commendable growth in its turnover, it was also able to maintain such momentum to its profit.

As a direct fallout, the bank’s profitability ratios (such as profit margin, return on assets, return on equity, net interest margin and pre-tax profit per employee) remained high enough for the bank to remain relevant. It is important to note that the bank is also doing very well in its core banking operations.

Growth indices

For its 2023 financial year, the bank recorded a very commendable 125.4 percent growth in its turnover (inclusive of interest and discount income, and income from non-banking operations). Such turnover rose to an all-time high of N2.13 trillion from N945.6 billion in the preceding year.

It is worthy of note that while the bulk of the bank’s turnover was contributed via interest and discount income, it also stepped up the tempo of its non-core banking operations during the course of the year and earned significantly more money from there.

Pre-tax profit growth rate followed an even more commendable pattern, growing much more steeply as compared to the growth recorded in the prior year. Profit before tax obligations for 2023 stood at N795.9 billion, up from N284.7 billion in the erstwhile year, and translating into a 179.6 percent growth rate. After-tax profit followed the same pattern as pre-tax profit did, growing commendably by 202.3 percent over the preceding year’s level.

Total assets deployed by the bank for the 2023 year improved to a higher level of N20.4 trillion, about 65.8 percent higher than the N12.3 trillion assets deployed in December 2022, while shareholders’ funds advanced to N2.3 trillion from N1.4 trillion.

Profitability ratios

In all ways, the 2023 financial year was a profitable one for Zenith, as it recorded a marked improvement in almost all of its profitability ratios.

First, the bank did well in the execution of core banking operations, as shown by its net interest margin. Zenith recorded a net interest margin of 64.3 per cent. This interest margin, although lower than what the bank recorded in the preceding year, was on par with the industry average for 2023. This lower 64.3 percent net interest margin happened despite the increasing gap between the bank’s lending rate (which grew to 17.5 percent in 2023 from 13.5 percent in December 2022) and its deposit rate (which grew to 2.7 percent from 1.9 percent).

Profit margin also grew to 37.3 percent in 2023 from 30.1 percent in December 2022. What this means is that for every N100 earned by the bank in the course of the year, N37.30 made it to the profit position. This is as compared to N30.10 for the year preceding 2023.

Return on assets (ROA) also recorded an improvement. ROA grew to 3.9 percent in 2023 from 2.3 percent in December 2022. Analysis shows that every N100 worth of Zenith’s assets contributed N3.90 to its pre-tax profit in 2023, up from N2.30 in 2022.

For every N100 equity deployed, the bank made an after-tax profit of N29.10, up from N16.20 in the preceding year. Thus, return on equity for the year was also better than that of the prior year.

Asset quality

The proportion of Zenith’s gross loan stock that became classified in 2023 declined by increasing to 7.6 per cent from 5.8 per cent in 2022. Meanwhile, loan loss reserves for 2023 could cover only 20.4 percent of Zenith’s classified loans.

For 2023, the bank was not as careful to limit the portion of its equity stock that would be wiped out were its classified loans to become totally irrecoverable. Classified loans as a portion of shareholders funds stood at 23.4 percent in 2023, higher than 17.2 percent in 2022.

Staff matters

The bank did very well in matters regarding its employees for the year ended December 31 2023. Pre-tax profit per employee grew to N97.47 million on the average, better than the N35.25 million employees contributed on the average to the bank’s pre-tax profit in 2022.

The bank was, however, generous enough to compensate its employees more in 2023 than it did in December 2022. Average staff cost rose to N15.23 million from N10.69 million within the course of 12 months. This means that there was a N4.54 million addition to what an employee earned (on the average) between December 2023 and December 2022.

Despite the fact that it upped its staff costs, Zenith succeeded in deflating such staff costs as a proportion of income earned. Staff costs as a portion of turnover decreased to 5.8 percent in 2023 from 9.1 percent in December 2022.

Other ratios

Zenith’s equity (a company’s primary and cheapest source of funding) could finance 32.9 percent of the loans and advances it gave out to borrowers, down from 33.4 percent recorded in the erstwhile year.

Also, at 0.6 times, the current ratio was not on par with the industry average for 2023. What this means is that for every N1.00 of short-term obligations, the bank had only 60 kobo in short-term assets, and was not completely able to meet short term debts from short term assets.

Having a debt to equity ratio of 7.8 shows that the bank is using N7.80 of liabilities in addition to each N1.00 of stockholders’ equity. In other words, the bank is using N8.80 of total capital for every N1.00 of equity capital.

Return on equity

Another performance ratio in which Zenith did well was in its return on equity (ROE) of 29.9 percent. Zenith’s ROE for 2023 stood at 29.1 percent.

Return on assets

This was one of the ratios in which Zenith outperformed its peers. Its ROA was 3.9 per cent, higher and better.

Pre-tax profit margin

Although Zenith Bank was not able to grow its gross earnings and pre-tax profit as fast as its peers, it was however better able to translate its turnover into profit. For the 2023 financial year, pre-tax profit margin (which measures a company’s ability to squeeze as much profit as is possible from turnover) for Zenith Bank was 37.3 percent.

Conclusion

On its own, in a stand-alone analysis, Zenith Bank is doing quite well and this should be commended. It remains to be seen, however, if Zenith and UBA will be star performers in the banking industry for 2023, or if 2023 was a generally good year for all Nigerian banks.

Story behindthe figure

Continue Reading

Story behind the figures

Honeywell Flour Mills Plc: A tough year

Published

on

By Folakemi Emem-Akpan

Introduction

Honeywell Flour Mills Plc went the way of most other Nigerian companies in 2023, recording lower turnover. It went one step further and recorded downright end of the year losses. Because of the losses, the company did not have good profitability ratios and seems to be floundering. All in all, it was a tough year for the company.

Growth indices

Honeywell followed the general rule of earning more income in 2023 than it did in 2022. The growth in gross earnings, at 8.0 percent, was however lower than most other companies recorded. Gross earnings stood at N147.3 billion, a little higher than N136.4 billion in the prior year. Even though the company was careful to curtail cost of sales, it couldn’t quite do the same for operating expenses (inclusive of advertising and promotion, distribution, administrative and interest expenses). These grew much faster collectively in 2023 than in 2022.

For the second year in a row, Honeywell recorded a loss rather than a pre-tax profit. Loss before tax obligations for 2023 stood at a staggering N8.9 billion, a deeper loss than the N170 million pre-tax loss recorded in the prior year. After-tax loss was N260 million for the 2023 financial year, still a loss, but better than the N980 million loss recorded in 2022.

Total assets deployed by the company for the 2023 year grew to N165 billion, 11 per cent more than the N148.7 billion assets deployed in 2022. Meanwhile, shareholders’ funds declined by 27.5 per cent to N32.0 billion in the review year.

Profitability ratios

Not only did Honeywell record losses instead of profitability on a stand-alone analysis basis for the 2023 financial year, all parameters also showed a regression when compared to its preceding years’ result. First to achieve a regression was the profit margin of the company. Instead of a profit margin, there was a loss margin of 6.0 percent, meaning that for every N100 earned by the company in the course of the year, N6.00 of it translated to loss. This is as compared to a loss of 10 kobo in 2022.

Also to record a decline was return on assets (ROA). Loss on assets was 5.4 percent, as compared to a loss on assets of 0.1 percent in the erstwhile year. For the 2023 financial year, Honeywell deployed equity valued at N32.9 billion and for every N100 equity deployed, the company made an after-tax loss of 78 kobo.

The operating margin (which measures what proportion of turnover a company spends on operations and which must be kept as low as possible without compromising standards) was one of the reasons for the company’s bad results for the year. This is because such operating margin was 6.9 percent, higher and worse than the 5.2 percent recorded in the prior year.

Staff matters

As regards staff matters, pre-tax loss per employee stood at N10.9 million on the average. This is as compared to the N204 million pre-tax loss employees contributed on the average to the company’s pre-tax loss in 2022.

Average staff cost then increased significantly to N8.84 million from N5.99 million within the course of 12 months. This means that there was a N2.85 million addition to what an employee earned (on the average) between 2023 and 2022.

Perhaps, because it increased its staff costs, Honeywell did not succeed in deflating its staff costs as a proportion of income earned. Staff costs as a portion of turnover grew to 4.4 per cent in 2023, higher than 3.6 percent in 2022.

Other ratios

At 0.9 times, Honeywell’s current ratio was a little lower than the industry average for 2023. What this means is that for every N1.00 of short-term obligations, the company had 90 kobo in short-term assets, and was not fully able to meet short term debts from short term assets.

Having a debt-to-equity ratio of 4.0 shows that the company is using N4 of liabilities in addition to each N1.00 of stockholders’ equity. In other words, the company is using N5.00 of total capital for every N1.00 of equity capital, higher than it did in 2022.

Honeywell Vs Flour Mills: Still a loss

We have established that Honeywell did not improve its lot when its results are compared on a year on year basis. We can also establish that Honeywell did not compete favourably against other companies in the flour milling business for the 2023 FY. A comparison against Flour Mills buttresses this point.

While Flour Mills is easily the bigger of the two companies (in fact, it is the parent company of Honeywell), a bigger size does not automatically translate into better profitability. For the 2023 review year, Flour Mills was also the clear leader in terms of performance. Of six profitability ratios examined, Flour Mills led in all.

Turnover growth rate

For the 2023 financial year, Flour Mills had a turnover growth rate of 32.8 percent, as compared to Honeywell’s turnover growth rate of 8 per cent for the same period under review. Analysis shows that Flour Mills was the winner in this respect.

Pre-tax profit growth rate

For the year, Flour Mills’ profit before tax grew by a mere 1.5 percent. Yet, this was much better than the 5,074 percent decline Honeywell recorded. However, it is also important to note that while Flour Mills witnessed an actual growth, Honeywell had a pre-tax loss of N8.9 million.

Between turnover and profit

For the 2023 financial year, pre-tax profit margin (which measures a company’s ability to squeeze as much profit as is possible from turnover) for Honeywell was actually a pre-tax loss margin of (6.1) percent. Flour Mills, on the other hand, had a better pre-tax profit margin of 2.6 percent.

Return on equity

Flour Mills led its peers in terms of return on equity (ROE), recording an ROE of 13.1 per cent. Analysis shows that while every N100 worth of equity deployed by Flour Mills earned it N13.10 in after-tax profit, such N100 equity deployed earned Honeywell 78 kobo as after-tax loss.

Return on assets

ROA for Flour Mills was 3.7 percent, down from 5.9 percent in the prior year. This means that of every N100 worth of assets deployed by Flour Mills, N3.70 accrued to it as pre-tax profit while Honeywell recorded a N5.40 pre-tax loss from every N100 worth of assets employed.

Pre-tax profit per employee

For the 2023 financial year, Flour Mills recorded a pre-tax profit per employee of N6.72 million, much better than Honeywell’s N10.9 million pre-tax loss per employee.

Conclusion

Honeywell’s loss for its 2023 financial year shows how events beyond a company’s control can have an effect, either negative or positive, on its bottom line. It is clear that the economic recession Nigeria has been experiencing had a severely limiting effect on Honeywell’s revenues and performance. It remains to be seen what the 2024 FY will hold for the company.

Continue Reading

Trending